| No | Shareholder Name | Number of Shares | Ownership Percentage | Value in Rupiah |
|---|---|---|---|---|
| 1 | PT Edika Agung Mandiri | 5,750,000,000 | 35.07% | 345,000,000,000 |
| 2 | Yenny Hamidah | 1,509,416,200 | 9.21% | 90,564,972,000 |
| 3 | Diah Asriningpuri Sugianto | 1,286,853,300 | 7.85% | 77,211,198,000 |
| 4 | Arief Sugianto | 1,250,000,000 | 7.62% | 75,000,000,000 |
| 5 | Eka Rosita Kasih | 1,250,000,000 | 7.62% | 75,000,000,000 |
| 6 | Handy Glivirgo | 685,271,100 | 4.18% | 41,116,266,000 |
| 7 | Muhammad Akbar | 625,000,000 | 3.81% | 37,500,000,000 |
| 8 | Herman Kusnanto Kasih | 500,000,000 | 3.05% | 30,000,000,000 |
| 9 | Masyarakat | 3,538,429,400 | 21.59% | 212,305,764,000 |
| Subtotal | 16,394,970,000 | 100% | 983,698,200,000 | |
| 10 | Saham Treasuri | 271,030,000 | 16,261,800,000 | |
| Total | 16,666,000,000 | 999,960,000,000 | ||
| Figure in Thousand Rupiah | 2025 |
2025 Q3 |
2025 Q2 |
2025 Q1 |
|---|---|---|---|---|
Revenue |
2,922,315,185 |
2,024,509,404 |
1,231,371,443 |
641,036,185 |
Gross Profit |
588,813,530 |
350,727,614 |
160,862,776 |
96,517,060 |
| Earning before Interest, Tax, Depreciation and Amortization (EBITDA) | 733,879,221 |
416,842,226 |
214,510,658 |
111,568,491 |
| Profit before Corporate Income Tax (EBT) | 335,870,040 |
130,013,851 |
27,491,440 |
19,894,112 |
Profit for the Year |
235,574,673 |
75,355,350 |
9,382,285 |
8,989,448 |
Attributable to |
||||
Owners of the parent |
242,527,087 |
80,304,804 |
12,897,540 |
11,032,579 |
Non-controlling interest |
-6,952,414 |
-4,949,454 |
-3,515,255 |
-2,043,131 |
Comprehensive Income for the Year |
236,213,353 |
75,593,493 |
9,541,047 |
9,068,829 |
Attributable to |
||||
Owners of the parent |
243,165,767 |
80,542,947 |
13,056,302 |
11,111,960 |
Non-controlling interest |
-6,952,414 |
-4,949,454 |
-3,515,255 |
-2,043,131 |
Earning per Share |
15 |
5 |
1 |
1 |
| Figure in Thousand Rupiah | 2025 |
2025 Q3 |
2025 Q2 |
2025 Q1 |
|---|---|---|---|---|
| Current Asset | 1,109,890,515 |
972,601,241 |
716,018,585 |
931,300,409 |
| Non-current Asset | 1,886,364,224 |
1,719,537,746 |
1,763,908,231 |
1,849,750,140 |
Total Asset |
2,996,254,739 |
2,692,138,987 |
2,479,926,816 |
2,781,050,549 |
| Current Liabilities | 707,194,230 |
667,310,562 |
530,485,870 |
654,960,095 |
| Non-current Liabilities | 386,201,912 |
282,589,688 |
273,254,655 |
261,657,652 |
Total Liabilities |
1,093,396,142 |
949,900,250 |
803,740,525 |
916,617,747 |
Non-controlling interest |
14,425,935 |
16,428,895 |
17,863,094 |
10,335,218 |
Equity Attributable to Owners of the Company |
1,888,432,662 |
1,725,809,842 |
1,658,323,197 |
1,854,097,584 |
Total Equity |
1,902,858,597 |
1,742,238,737 |
1,676,186,291 |
1,864,432,802 |
| Figure in Thousand Rupiah | 2025 |
2025 Q3 |
2025 Q2 |
2025 Q1 |
|
|---|---|---|---|---|---|
Operation Ratio |
|||||
| Gross Profit Margin | 0.20 |
0.17 |
0.13 |
0.15 |
|
| Net Profit Margin | 8.06% |
3.72% |
0.76% |
1.40% |
|
| Return of Assets | 0.08 |
0.03 |
0.00 |
0.00 |
|
| Return on Equity | 0.12 |
0.04 |
0.01 |
0.00 |
|
Financial Ratio | |||||
| Current Ratio | 1.57 |
1.46 |
1.35 |
1.42 |
|
| Total Liabilities to Total Equity Ratio | 0.57 |
0.55 |
0.48 |
0.49 |
|
| Total Liabilities to Total Assets Ratio | 0.36 |
0.35 |
0.32 |
0.33 |