| No | Shareholder Name | Number of Shares | Ownership Percentage | Value in Thousand Rupiah |
|---|---|---|---|---|
| 1 | PT Edika Agung Mandiri | 5,750,000,000 | 34.50% | 345,000,000,000 |
| 2 | Yenny Hamidah | 1,250,000,000 | 7.50% | 75,000,000,000 |
| 3 | Diah Asriningpuri Sugianto | 1,250,000,000 | 7.50% | 75,000,000,000 |
| 4 | Arief Sugianto | 1,250,000,000 | 7.50% | 75,000,000,000 |
| 5 | Eka Rosita Kasih | 1,250,000,000 | 7.50% | 75,000,000,000 |
| 6 | Handy Glivirgo | 625,000,000 | 3.75% | 37,500,000,000 |
| 7 | Muhammad Akbar | 625,000,000 | 3.75% | 37,500,000,000 |
| 8 | Herman Kusnanto Kasih | 500,000,000 | 3.00% | 30,000,000,000 |
| 9 | Masyarakat | 4,166,000,000 | 25.00% | 249,960,000,000 |
| Total | 16,666,000,000 | 100% | 999,960,000,000 | |
| Figure in Thousand Rupiah | 2026 Q3 |
2026 Q2 |
2026 Q1 |
2025 Q3 |
|---|---|---|---|---|
Revenue |
2,330,963,870 |
1,651,663,089 |
724,485,868 |
2,024,509,404 |
Gross Profit |
360,731,527 |
273,402,205 |
120,198,394 |
350,727,614 |
| Earning before Interest, Tax, Depreciation and Amortization (EBITDA) | 557,064,405 |
406,533,969 |
221,154,091 |
416,842,226 |
| Profit before Corporate Income Tax (EBT) | 216,718,615 |
176,443,961 |
105,461,690 |
130,013,851 |
Profit for the Year |
167,856,171 |
139,458,204 |
84,474,021 |
75,355,350 |
Attributable to |
||||
Owners of the parent |
171,479,394 |
142,129,990 |
86,981,395 |
80,304,804 |
Non-controlling interest |
-3,623,223 |
-2,671,786 |
-2,507,374 |
-4,949,454 |
Comprehensive Income for the Year |
168,335,181 |
139,777,544 |
84,633,691 |
75,593,493 |
Attributable to |
||||
Owners of the parent |
171,958,404 |
142,449,330 |
87,141,065 |
80,542,947 |
Non-controlling interest |
-3,623,223 |
-2,671,786 |
-2,507,374 |
-4,949,454 |
Earning per Share |
10 |
9 |
5 |
5 |
| Figure in Thousand Rupiah | 2026 Q3 |
2026 Q2 |
2026 Q1 |
2025 Q3 |
|---|---|---|---|---|
| Current Asset | 1,050,039,320 |
1,055,809,971 |
1,122,844,922 |
972,601,241 |
| Non-current Asset | 1,681,196,037 |
1,784,668,388 |
1,891,777,449 |
1,719,537,746 |
Total Asset |
2,731,235,357 |
2,840,478,359 |
3,014,622,371 |
2,692,138,987 |
| Current Liabilities | 533,123,961 |
633,153,272 |
645,514,989 |
667,310,562 |
| Non-current Liabilities | 323,657,258 |
361,428,586 |
381,615,094 |
282,589,688 |
Total Liabilities |
856,781,219 |
994,581,858 |
1,027,130,083 |
949,900,250 |
Non-controlling interest |
10,802,712 |
11,754,149 |
11,918,561 |
16,428,895 |
Equity Attributable to Owners of the Company |
1,863,651,426 |
1,834,142,352 |
1,975,573,727 |
1,725,809,842 |
Total Equity |
1,874,454,138 |
1,845,896,501 |
1,987,492,288 |
1,742,238,737 |
| Figure in Thousand Rupiah | 2026 Q3 |
2026 Q2 |
2026 Q1 |
2025 Q3 |
|
|---|---|---|---|---|---|
Operation Ratio |
|||||
| Gross Profit Margin | 0.15 |
0.17 |
0.17 |
0.17 |
|
| Net Profit Margin | 7.20% |
8.44% |
11.66% |
3.72% |
|
| Return of Assets | 0.06 |
0.05 |
0.03 |
0.03 |
|
| Return on Equity | 0.09 |
0.08 |
0.04 |
0.04 |
|
Financial Ratio | |||||
| Current Ratio | 1.97 |
1.67 |
1.74 |
1.46 |
|
| Total Liabilities to Total Equity Ratio | 0.46 |
0.54 |
0.52 |
0.55 |
|
| Total Liabilities to Total Assets Ratio | 0.31 |
0.35 |
0.34 |
0.35 |